{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"charts":0,"images":1,"macros":0,"external_links":0,"defined_names":1,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":17,"n_cols":9,"rows_kept":17,"cut":false,"hidden":false,"merged":[]}
["Hotel Room Split Cost Calculator"]
[null,"Night 1","Night 2","Night 3","Night 4","Night 5","Night 6","Night 7","Total"]
["Cost:",100,120,100,100,100,100,0,{"$f":"SUM(B3:H3)","v":620}]
["Total Associates:",2,3,4,4,4,4,0]
["Cost Per Associate",{"$f":"B3/B4","v":50},{"$f":"C3/C4","v":40},25,25,25,25,{"$error":"#DIV/0!"}]
[]
[]
["Associate Name 1",0,40,25,25,25,25,0,{"$f":"SUM(B8:H8)","v":140}]
["Associate Name 2",50,40,25,25,25,25,0,{"$f":"SUM(B9:H9)","v":190}]
["Associate Name 3",50,40,25,25,25,25,0,190]
["Associate Name 4",0,0,25,25,25,25,0,100]
["Associate Name 5",0,0,0,0,0,0,0,0]
["Total:",{"$f":"SUM(B8:B12)","v":100},{"$f":"SUM(C8:C12)","v":120},100,100,100,100,0,620]
["Should Equal:",{"$f":"B3","v":100},{"$f":"C3","v":120},100,100,100,100,0,620]
[]
[]
["ONLY FILL IN CELLS IN BLUE"]